v3.24.2.u1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net loss $ (1,981,021) $ (2,164,018)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 363,603 251,687
Gain on disposal of fixed asset (8,920)
Changes in assets and liabilities:    
Accounts receivable (108,348)
Inventories (25,730) 9,838
Other assets 1,018,133 (650,515)
Accounts payable and accrued expenses 221,197 (104,888)
Due to related party 1,133,624 58,771
Other payables 59,785
Net cash provided by (used in) operating activities 621,458 (2,548,260)
Cash flows from investing activities:    
Purchases of property and equipment (398,641) (1,040,797)
Acquisition of LV entities (1,800,000)
Net cash used in investing activities (2,198,641) (1,040,797)
Cash flows from financing activities:    
Advance from line of credit 500,000
Proceeds from borrowings for acquisition of LV entities 900,000
Proceeds from borrowings 1,014,830
Repayments on bank notes payables (371,857) (69,627)
Repayment of loan payable to financial institutions (298,091)
Proceeds from sale of common shares 64,149
Net cash provided by financing activities 1,309,031 430,373
Net decrease in cash (268,152) (3,158,684)
Cash – beginning of period 1,462,326 6,138,786
Cash – end of period 1,194,174 2,980,102
Supplemental disclosures of non-cash financing activities:    
Note payable to related party 600,000
Convertible notes to related party 1,200,000
Cash paid during the periods for:    
Interest 230,777 138,828
Income taxes $ 21,838 $ 6,988

Source